Open in TheBrain

SPRINGPOLE PROJECT

2021 PFS Highlights(1):

The PFS contemplates an open pit mine and milling operation, evaluating recovery of gold and silver from a 30,000 tonne-per-day operation, with a process plant that includes crushing, grinding and flotation, with fine grinding of the flotation concentrate and agitated leaching of both the flotation concentrate and the flotation tails followed by a carbon-in-pulp recovery process to produce doré bullion.

Key PFS highlights include:

Note: Base case parameters assume a gold price of $1,600/oz and a silver price of $20/, and an exchange rate (C$ to US$) of 0.75. All currencies are reported in U.S. dollars unless otherwise specified. NPV calculated as of the commencement of construction and excludes all pre-construction costs.

(1) Cash costs consist of mining costs, processing costs, mine-level G&A, treatment and refining charges and royalties.

(2) AISC consists of cash costs plus sustaining and closure costs.

Springpole Mineral Resource Estimate for Gold and Silver at Cut-off Grade of 0.4 g/t Au(1)(2)(3)(4)(5):

CategoryTonnes (Mt)

Grade

Au (g/t)

Grade

Ag (g/t)

Contained Metal

Au (Moz)

Contained Metal

Ag (Moz)

Indicated1510.945.04.624.3
Inferred160.542.80.31.4

Notes:

The Mineral Reserves for Springpole are based on the conversion of Measured and Indicated resources within the current Springpole pit design. The Springpole Gold Project Mineral Reserves are shown below:

Springpole Proven and Probable Reserves (effective December 30, 2020)

Category

Tonnes

(Mt)

Grade

Au (g/t)

Grade

Ag (g/t)

Contained Metal

Au (Moz)

Contained Metal

Ag (Moz)

Proven0.00.00.00.00.0
Probable121.60.975.233.820.5
Total121.60.975.233.820.5

Note: This mineral reserve estimate is as of December 30, 2020 and is based on the new mineral resource estimate dated July 30, 2020. The mineral reserve calculation was completed under the supervision of Gordon Zurowski, P.Eng of AGP Mining Consultants Inc., who is a Qualified Person as defined under NI 43-101. Mineral reserves are stated within the final design pit based on a US$878/ounce gold price pit shell with a US$1,350 /ounce gold price for revenue. The equivalent cut-off grade was 0.34 g/t Au for all pit phases. The mining cost averaged CAD$ 1.94/tonne mined, processing averages CAD$ 14.50/tonne milled, and G&A was CAD$ 1.06/tonne milled. The process recovery for gold averaged 88% and the silver recovery was 93%. The exchange rate assumption applied was CAD$1.30 equal to US$1.00.

Attachments