Open in TheBrain

LAS CHIPAS PROJECT

The Las Chispas property is located approximately 180 kilometres northeast of Hermosillo, Sonora, Mexico. The community of Arizpe (estimated population 2,000) is located approximately 12 kilometres to the north of the property. The property consists of 28 concessions totalling 1400.96 hectares. Currently SilverCrest has 8 drill rigs spinning and are testing discovery/ expansion/ infill targets. Currently only 21 of 45 known veins have been put towards our latest reserve estimate.

FS Economics

Highlights:

All dollar ($) figures are presented in US dollars unless otherwise stated. Base Case metal prices used in this analysis are $1,500 per gold (“Au”) ounce (“oz”) and $19.00 per silver (“Ag”) oz. These prices are based on long-term consensus average prices. A silver equivalent (“AgEq”)1 ratio of 86.9:1 (Au:Ag) applies throughout this news release to Mineral Resources and Reserves, production and all-in sustaining cost (“AISC”) per oz. Net free cash flow and AISC are non-IFRS measures. Refer to the Non-IFRS measures section of this news release.

Base Case
AISC ($/oz AgEq)$7.07
After-tax NPV (5%) (US$ M)486.3
IRR52%
Payback Period (yrs)1.0
Tonnes Processed (k)3,351.2
Au Grade (gpt)4.81
Ag Grade (gpt)461
AgEq Grade (gpt)879
Au Recovery (%)97.6%
Ag Recovery (%)94.3%
Au Production (koz)503.6
Ag Production (Moz)46.6
AgEq Production (Moz)90.4
Total Revenue (US$ M)1,610.1
Total Operating Costs (US$ M)397.1
Royalties (US$ M)88.6
Taxes (US$ M)214.5
Initial Capex (US$ M)137.3
Sustaining Capex (US$ M)123.9
Working Capital (US$ M)25.6
Closure Costs (US$ M)3.4
Cumulative Net Free Cash Flow (US$ M)656.4

^1 AgEq is based on an Au:Ag ratio of 86.9:1 calculated using $1,410/oz Au and $16.60/oz Ag, with average metallurgical recoveries of 96% Au and 94% Ag.

^2 Based on top 10 producing projects by 2019 silver production with public disclosure on a primary silver basis from S&P Market Intelligence.

^3 Based on data from S&P Market Intelligence, comparing to forecasted 2020 AISC for silver producers using the following metal prices: gold: US$1,500/oz, silver: US$19.00/oz, lead: US$0.83/lb and zinc: US$1.03/lb).

Mineral Resource and Reserve Estimates

The Mineral Resource Estimates were prepared by Yungang Wu, P. Geo., and Eugene Puritch, P.Eng., from P&E Mining Consultants Inc. (“P&E”) and are provided in Table 3. Estimates were completed for potential underground mining of in-situ vein deposits at the Las Chispas and Babicanora Areas and for surface extraction of stockpiles from historical and current operations. All drilling, surveying and assay databases were provided by SilverCrest including data up to the cut-off date of October 16, 2020. Full details for the Mineral Resource Estimate can be found in the Technical Report.

Table 3: Mineral Resource Estimate

ClassificationTonnesGradeContained MetalContained MetalContained MetalContained MetalContained MetalContained Metal
(k)Au (gpt)

Ag

(gpt)

AgEq

(gpt)

Au

(koz)

Ag

(koz)

AgEq

(koz)

AgEq

(koz)

AgEq

(koz)

Babicanora AreaM+I2,214.57.356811,319523.248,47193,939
Las Chispas AreaIndicated445.14.2054891360.17,84513,065
Total Undiluted VeinsM+I2,659.66.826591,251583.356,316107,004
Historic StockpilesIndicated164.21.231082156.55721,135

Total Veins +

Stockpiles

M+I2,823.86.506271,191589.856,888108,139
Babicanora AreaInferred861.65.47409884151.611,32524,496
Las Chispas AreaInferred378.41.8027242821.93,3085,209
Total Undiluted VeinsInferred1,240.04.35367745173.414,63429,705

Notes:

The initial Mineral Reserve estimate was prepared by Carl Michaud, P.Eng., Underground Mining Engineer of G Mining Services Inc. (“GMS”), dated of January 4, 2021.

Table 4: Mineral Reserve Estimate

ClassificationTonnesGradeContained MetalContained MetalContained MetalContained MetalContained MetalContained Metal
(k)

Au

(gpt)

Ag

(gpt)

AgEq

(gpt)

Au

(koz)

Ag

(Moz)

AgEq

(Moz)

AgEq

(Moz)

AgEq

(Moz)

TotalProven336.56.215521,09167.16.011.8
Probable3,014.74.65451855451.043.782.982.9
Proven + Probable3,351.24.81461879518.149.794.794.7

Notes:

History

In 1640, rich silver veins where discovered near Arizpe by soldiers under the command of Pedro de Perra. The property did not receive any notable exploration or production until the late 1800s. From 1880 to 1930, several mines on the property had intermittent production. From public information, approximately 100 million ounces of silver and 200,000 ounces of gold were cumulatively produced from the property. Since 1930, no significant work has been completed on the property.

[](https://www.silvercrestmetals.com/_resources/projects/20160926_Las_Chispas.jpg)

During the early 1980s, a local Mexican company reprocessed old waste and tailings dumps from Las Chispas. Processing was by vat leaching with no production records available.

Geology

Geologically, the Las Chispas property consists of a Late Cretaceous – Early Tertiary low sulfidation epithermal system. Host rocks are volcanic tuffs, rhyolites, agglomerates and rhyolite breccias. Andesite dykes are noted in underground workings sub-parallel to mineralized structures.

The Las Chispas Mine is known for its world-class silver mineral specimens including polybasite, stephanite, native silver and pyrargyrite. Specimens are on display in private collections and museums worldwide.

Historical Production

Mineralization occurs in 0.5 to 5 metre wide veins with adjacent stockwork and breccias trending northwest- southeast for 1 to 1.5 kilometres. Depth from surface of known mineralization is estimated at 300 metres. Main veins dip 55 to 85 degrees to the southwest. Fourteen epithermal veins have been previously defined on the property of which 3 have had notable production. The historical producing veins included Las Chispas, William Tell, and Babicanora. From public information, the Las Chispas mill production between 1908 through 1911 was approximately 25,000 tonnes grading 35 gpt gold and 4,500 gpt silver totalling an estimated 25,000 ounces of gold and 3.2 million ounces of silver. Several kilometres of underground workings exist on the property and are partially accessible.

[

Las Chispas area

Click to enlarge](https://www.silvercrestmetals.com/_resources/projects/20181003_Las-Chispas.jpg)

[

Babicanora area

Click to enlarge](https://www.silvercrestmetals.com/_resources/projects/Babi-area-view.jpg)

Continued Development

Due to the impact that COVID-19 has had on the Company, the resource estimate is continuing at a slower pace, resulting in a schedule shift into Q4, 2020 for feasibility study completion. With this extension in the feasibility schedule, the Company plans to allocate extra time to;

  1. Add further drill results beyond the March 1, 2020 assay cut-off date for resource estimation.
  2. Optimize resource estimation, mine design and schedule with emphasis on frontend high-grade production including the Babi Vista Vein and Babi Norte SE extention;
  3. Finalize site power selection to potentially reduce operating costs; and
  4. Optimize the process gravity circuit for increased confidence in operations. Other ongoing feasibility work is nearing completion (June 2020) for the process facility design, capital costs and operating costs.

The Company also anticipates completing its Basic Engineering study as planned by the end of June 2020. The Company is fully financed to begin major construction, which provides for more flexibility in the schedule to secure long lead time items impacted by supply chain disruptions from COVID-19.

[

Click to enlarge](https://www.silvercrestmetals.com/_resources/projects/20181003_Las-Chispas2.jpg)

[

Click to enlarge](https://www.silvercrestmetals.com/_resources/projects/20181003_Las-Chispas3.jpg)

[

Click to enlarge](https://www.silvercrestmetals.com/_resources/projects/2017-06_Las-Chispas-115.jpg)

N. Eric Fier, CPG, P.Eng., Chief Executive Officer & Director of the Company, is the Qualified Person under National Instrument 43-101, Standards of Disclosure for Mineral Projects, responsible for the preparation of the technical information included in this website and for supervision of field activities related to the Company projects.